Watervilla Project
DESCRIPTION
Watervilla.
Luxury new detached Watervilla for sale.
Prices from €998.000 – €1.500.000
Including swimming pool.
2 -4 bedrooms.
2 -6 bathrooms.
Optical A Garage for a car.
Optical A rooftop.
Location: Loloan River Perancak Negara west Bali.
Lot size: 250m2 – 300m2
Floor area 460 m2 – 600m2.
Swimming pool 42m2 – 52m2.
Pool deck 111 m2 – 192m2.
Carport ore Garage 25m2.
Boathouse 50m
460 m2 – 600 m2
LIVING AREA
250 m2 – 300 m2
Lot size
2-4 bedrooms
Each with his own bathroom
€998.000 – €1.500.000
Including land and certificate on your own name. not need a nameholder.
![pexels-lukas-669610](https://balirealestatevillas.com/wp-content/uploads/2020/09/pexels-lukas-669610.jpg)
Predicted Return on Investment
460-600m2 | 4 bedrooms | 250-300m2 | €998.000-€1.500.000
- Estimated occupancy rate 70%
Average price per night : €450-€500
This property has a high estimated occupancy rate because of the beautiful location and high demand of luxury rentals in Bali.
Estimated monthly net income:
€9000-€10.000/ month
Anual Revenue: €108.000-€120.000
Profitability rate: 8,4%-10,8%
Return on investment (ROI) 9,24 years-11,9 years
The actual ROI with an annual growth in home value of 11% gives a return of 19% – 21%.
That’s an ROI of 4 – 5 years.