River view Villa T-125 PLUS


River View Villa.

Luxury new detached villa for sale.
Model T-125 Plus.

Prices from €199,500
Including swimming pool.
3 bedrooms.
2 bathrooms.
A Garage for a car.
Location: Near Negara west Bali near a river.

Lot size: 250m2.
Floor area 150 m2.
Swimming pool 20m2.
Pool deck 15 m2.
Carport and Balinese Gate 20m2.
Garden 79m2.

150 m2


250 m2

Lot size

3 bedrooms and 2 bathrooms


Including land.

fully equiped €15.000 more

Predicted Return on Investment

150m2 | 3 bedrooms | 250m2 | €189.500

  • Estimated occupancy rate 70% 70%

Price per night (low season): €90

Price per night (high season): €200

This property has a high estimated occupancy rate because of the beautiful location and high demand of luxury rentals in Bali.

Estimated monthly net income:

€1890 / month

Anual Revenue: €22.680

Profitability rate: 11,96%

Return on investment (ROI) 8,36 year